Page 21 - Analysis Report of Global Market in the Submarine Cable Field (2017)

Chart4-10 The competitiveness analysis of Hanhe Cable in comparison during 2017 Chart4-11 The competitiveness analysis of Zhongchao in comparison during 2017
sales revenues˄18% weight˅ sales revenues˄18% weight˅
2.0000 2.0000
The average growth rate of net profit for the 1.5000 The average growth rate of net profit for the 1.5000
last three years˄15% weight˅ net assets˄13% weight˅ last three years˄15% weight˅ net assets˄13% weight˅
1.0000 1.0000
0.5000 0.5000
0.0000 0.0000
The average growth rate of sales The average growth rate of sales
revenues for the last three years -0.5000 net profit˄13% weight˅ revenues for the last three years -0.5000 net profit˄13% weight˅
˄14% weight˅ -1.0000 ˄14% weight˅ -1.0000

The ratio of international revenues to return on total assets The ratio of international revenues to return on total assets
total sales revenues˄6% weight˅ ˄8% weight˅ total sales revenues˄6% weight˅ ˄8% weight˅

figures of 2017 sales revenues contribution return on net assets figures of 2017 sales revenues contribution return on net assets
per employee˄5% weight˅ Hanhe Cable ˄8% weight˅ per employee˄5% weight˅ Zhongchao ˄8% weight˅
continuing to pag 22

Chapter 5 Competitiveness analysis of the top 20 enterprises in the wire and cable
industry of China

Ⅰ Analysis of Financial Data

Table4-3-1 The standard value weighted of financial data of the top 20 competitiveness enterprises in the wire and cable
industry of China in 2017
The standard value weighted of financial data
Scale sub-factors˄weight 44%˅ Efficiency sub-factors˄weight 27%˅ Increase sub-factors˄weight 29%˅
Total The The
Ranking of Ranking of standard Sales The ratio of Ranking of average average
comprehensive financial data value Sales Net Net Total Ranking of Return Return revenues international Total standard growth rate growth rate Total Ranking of
Company standard standard on total on net contribution revenue standard of sales of net standard standard
competitiveness competitiveness weighted of revenues assets profit value
index index the value value assets assets per to total sales value weighted revenues profit value value
financial weighted weighted employee revenues weighted of for the last for the last weighted weighted
of scale of scale of efficiency efficiency three years three years of increase of increase
weight weight weight index index weight weight weight weight index index weight weight index index
18% 13% 13% 8% 8% 5% 6% 14% 15%
Hengtong 1 1 2.6356 1.6984 0.4182 0.0566 2.1732 1 0.0472 0.2439 0.0121 0.0035 0.3067 1 0.1400 0.0157 0.1557 1
Baosheng 2 2 2.3318 1.7818 0.2717 0.0223 2.0758 2 -0.0002 0.0473 0.0599 -0.0006 0.1064 21 0.1400 0.0096 0.1496 3
Shangshang 3 4 1.9495 1.3035 0.2878 0.0318 1.6231 4 0.0559 0.0707 0.0603 -0.0005 0.1865 10 0.1397 0.0003 0.1399 12
ZTT 4 3 2.2199 1.3595 0.4507 0.0533 1.8635 3 0.0488 0.1211 0.0343 0.0032 0.2074 6 0.1400 0.0090 0.1490 4

Jiangnan 5 5 1.7683 1.0815 0.3504 0.0479 1.4797 5 0.0227 0.0834 0.0437 -0.0001 0.1498 15 0.1400 -0.0012 0.1388 14
Futong 6 6 1.5110 0.8241 0.3009 0.0352 1.1602 7 0.0339 0.1471 0.0312 -0.0019 0.2103 4 0.1400 0.0005 0.1405 10
Zhongli 7 7 1.5099 0.7730 0.3788 0.0233 1.1750 6 0.0378 0.1302 0.0133 0.0132 0.1945 8 0.1400 0.0004 0.1404 11
Tongling Jingda 8 8 1.1275 0.9128 0.1700 0.0122 1.0950 8 0.0335 0.0803 0.0526 0.0014 0.1679 13 -0.1400 0.0047 -0.1353 27

Hanhe Cable 9 9 0.8643 0.4999 0.3353 0.0399 0.8751 9 0.0384 0.0714 0.0206 -0.0005 0.1299 17 -0.1400 -0.0007 -0.1407 29
Zhongchao 10 10 0.8404 0.6146 0.0862 0.0030 0.7038 10 -0.0082 0.0477 -0.0161 -0.0026 0.0207 28 0.1213 -0.0053 0.1160 15
TBEA 11 11 0.8401 0.5713 0.0963 0.0018 0.6693 12 0.0079 0.0663 0.0424 0.0066 0.1232 19 0.0445 0.0031 0.0476 20
Wanma 12 12 0.7647 0.4630 0.1812 0.0110 0.6552 13 0.0116 0.0257 0.0149 -0.0026 0.0496 26 0.0622 -0.0022 0.0599 19
Yanggu Cable 13 13 0.7640 0.4117 0.1404 0.0148 0.5669 14 0.0074 0.0714 0.0353 -0.0005 0.1136 20 0.0776 0.0059 0.0835 17

Tongding 14 14 0.7288 0.2757 0.1710 0.0321 0.4789 18 0.0544 0.1697 0.0082 -0.0019 0.2303 2 0.0078 0.0118 0.0196 24
Hangzhou Cable
15 15 0.7052 0.3749 0.1178 0.0072 0.4999 17 0.0062 0.0187 0.0414 -0.0023 0.0641 23 0.1400 0.0013 0.1413 8
Lanzhou
Zhongbang 16 16 0.6831 0.3191 -0.0099 0.0075 0.3168 23 0.0201 0.1665 0.0397 -0.0020 0.2243 3 0.1400 0.0020 0.1420 7
Sun Cable 17 17 0.6825 0.3196 0.0499 0.0086 0.3781 21 0.0332 0.1297 0.0475 -0.0026 0.2078 5 0.0975 -0.0009 0.0966 16
Aerospace Electric 18 18 0.6767 0.4383 0.0299 0.0052 0.4734 19 -0.0042 0.0467 0.0231 -0.0021 0.0635 24 0.1400 -0.0003 0.1397 13
Goldcup Electric 19 19 0.6678 0.3160 0.1174 0.0115 0.4448 20 0.0270 0.1467 0.0151 -0.0026 0.1862 11 0.0350 0.0018 0.0368 22
Apparatus
Guangdong
Nanyang Cable 20 20 0.6626 0.3014 0.3678 0.0035 0.6727 11 -0.0160 -0.0393 0.0023 -0.0026 -0.0556 29 0.0442 0.0013 0.0455 21

21